V. Wages for skilled labourer for budding, grafting, etc. @ Rs.100/- per manday
| Wages |
Year I |
Year II |
Year III |
| Rs/month |
- |
2000 |
2500 |
VI. Goat proof fencing: Rs.16250.00 ; Summary of the cost estimate: (Amount in Rs.)
| Sl. No. |
Items |
Year I |
Year II |
Year III Onwards |
| 1 |
Work shed |
6750 |
350 |
450 |
| 2 |
Polyhouse |
12800 |
- |
1300 |
| 3 |
Store-cum-office |
9450 |
- |
950 |
| 4 |
Mother plants |
28550 |
8010 |
8880 |
| 5 |
Pot nursery |
28550 |
33230 |
32620 |
| 6 |
Seedbed nursery |
7420 |
9500 |
11470 |
| 7 |
Equipments, Furniture, etc. |
12000 |
- |
4000 |
| 8 |
Pumpset & dugwell |
27000 |
1000 |
1000 |
| 9 |
Supervisor-cum-Salesman |
36000 |
38400 |
40800 |
| 10 |
Skilled labour (Hired) |
- |
2000 |
2500 |
| 11 |
Goat proof fencing |
16250 |
- |
- |
| |
Total |
184770 |
92490 |
103970 |
| |
Approximately |
184770 |
92500 |
104000 |
| Last Update: September 2015 |
|
